Budget & Funding

	SALARY	TRAVEL	EXPENSE	TOTAL
YEAR 1	$30,229	$210	$19,170	$49,609
YEAR 2	$31,268	$210	$25,300	$56,778
YEAR 3	$32,349	$210	$25,900	$58,459
TOTAL GRANT REQUEST	$93,846	$630	$70,370	$164,846